13 Contributed Capital (continued)
2012
Date
Number of
Shares
Capital
$
Ordinary shares
Opening balance
1 July 2011
444,369,734
45,751,821
Public equity raising - placement
12 September 2011
66,655,460
1,133,143
Entitlement issue
11 October 2011
85,164,909
1,447,803
Entitlement issue - shortfall
24 October 2011
25,633,404
435,768
Public equity raising - placement
24 October 2011
451,444,480
7,674,556
Director share issue
24 October 2011
6,900,000
117,300
Share Placement - broker consideration 26 October 2011
7,000,000
161,000
Director Share issue
22 December 2011
294,117
5,000
Share allotment - Carina Energy LLC
21 March 2012
44,735,294
984,176
Share allotment - Carina Energy LLC
18 May 2012
4,364,706
174,588
Conversion of options
11 June 2012
2,700,000
67,500
Conversion of options
11 June 2012
1,000,000
36,000
Closing balance
30 June 2012
1,140,262,104
57,988,655
14 Share Based Payments Reserves
2013
In the current year the cumulative reserve was $11,124,830 (2012: $3,014,351).
The movement is detailed as follows:
Consolidated
2013
2012
Opening balance
3,014,351
733,248
Options issued to Directors, Contractors and Staff
791,697
259,814
Options issued for financing and investing activities
Options issued to Brokers for services
991,009
357,601
Options issued to Carina Energy LLC for the Delta Oil Project
-
345,579
Options issued to Carina Energy LLC for the Delta Oil Project
409,534
89,027
Class D Performance Options issued to Carina Energy LLC for the Delta Oil Project
-
1,040,821
Class D Performance Options issued to Carina Energy LLC for the Delta Oil Project
741,656
188,261
Class G Performance Options issued to Carina Energy LLC for the Delta Oil Project
5,176,583
-
7,318,782 2,021,289
Closing Balance
11,124,830 3,014,351
Share-based payments
The share-based payments reserve is used to recognise:
• the grant date fair value of options issued to employees and others but not exercised.
• the grant date fair value of shares issued to employees and others.
• the grant date fair value of performance options issued to third parties to acquire the Delta Oil Project.
15 Foreign Exchange Translation Reserve
In the current year the cumulative reserve was $4,508,608 (2012: ($2,173,614))
Opening Balance
(2,173,614)
(2,211,500)
Foreign currency translation
6,682,222
37,886
Closing balance
4,508,608 (2,173,614)
Foreign currency translation
Exchange differences arising on translation of the foreign controlled entity are recognised in other comprehensive
income as described in note 1(e) and accumulated in a separate reserve within equity. The cumulative amount is
reclassified to profit or loss when the net investments is disposed of.
SUN RESOURCES
ANNUAL REPORT 2013
62
NOTES TO AND FORMING PART OF THE CONSOLIDATED
FINANCIAL STATEMENTS
1...,54,55,56,57,58,59,60,61,62,63 65,66,67,68,69,70,71,72,73,74,...88